Revenue Simulator

Run Your Numbers. See The Return.

Pick your trade and plan, set a few inputs, and see your projected revenue and ROI in seconds — with a built-in stress test so you know the floor, not just the ceiling.

Illustrative estimates. No contracts. Cancel anytime.

Laptop showing the DTG revenue simulator
The Simulator

Build Your Projection.

Defaults are cautious on purpose. Set every dial to your market.

01

Your Inputs

09 Fields
Your Trade
DTG Plan
Ad Budget / Month$3,000
$3,000 min$25,000
Cost Per Lead · Cautious default — best case on file is $18 (JCD)$55
$8$120
Booking Rate · Leads → Estimates30%
10%90%
Close Rate · Estimates → Jobs25%
5%80%
Average Job Value$12,000
$1.5K$60K
Gross Profit Margin35%
10%60%
Sales Commission10%
0%25%
DTG // Job TicketLive
Projected Monthly Revenue
$49,091
$589K per year
Leads / Month55
Jobs Won / Month4
Gross Profit / Month$17,182
Commission / Month$4,909
Net Profit / Month$12,273
Return On Your Plan2.2x
Return = projected monthly net profit (after commission) for every $1 of plan fee + ad budget.
Stress Test

Know The Floor, Not Just The Ceiling.

The same inputs, run at a cautious, expected, and strong pace — so you can plan around the realistic range.

Conservative
$22K
Monthly Revenue
Jobs / mo2
Gross Profit / yr$92K
Expected
$49K
Monthly Revenue
Jobs / mo4
Gross Profit / yr$206K
Strong
$84K
Monthly Revenue
Jobs / mo7
Gross Profit / yr$354K

Estimates based on your inputs. Conservative dials leads and close rate down; Strong dials them up. Gross profit / yr is before commission, plan fee, and ad spend. Actual results vary.

More Than Revenue

What The Numbers Show.

A system-built business delivers predictable growth, stronger margins, and real ownership value.

01

Predictable Growth

A steady flow of booked jobs builds consistent, scalable revenue.

02

Profitable Margins

Tight systems keep your cost per job down — so more of every job stays profit.

03

Ownership Value

You build a business with real, tangible equity on your terms.

04

Compounding Equity

Consistent execution today creates long-term equity tomorrow.

Projection cards
Fig. 01 // Projection Cards
Compounding value chart
Fig. 02 // Compounding Value
Built To Compound

Value Isn't Built Overnight — It's Compounded.

As your systems, team, and customer base grow, so does the value of your business.

More leads. More jobs. More profit. More freedom. Built to run, built to scale, built to sell — or keep.

Your City Is An Asset

Like The Numbers? Lock Your City.

We'll install the system that turns these projections into booked jobs.

Illustrative estimates. No contracts. Cancel anytime.

DTG-marked mug on an operator's desk